THE MANORS
Reservation Fee: 15,000
Total Contract Price: 1,300,000
Equity: 175,000
Misc Fee: 75,000
============
Total Cash out: 250,000.00 (payable in 12 months @20,833.33/month)
Loan Amount: 1,125,000
Balance thru Pagibig Financing:
Monthly Amortization at 8.775%, 10 years repricing:
5 yrs to pay: 23,230.49
10 yrs to pay: 14,114.4
15 yrs to pay: 11,260.41
20 yrs to pay: 9,959.7
25 yrs to pay: 9,268.23
30 yrs to pay: 8,870.47
MRI and other fees and/or charges are NOT included in the computation.
THE VILLAS
Reservation Fee: 7,500
Total Contract Price: 800,000
Pagibig Loan: 720,000
Equity: 80,000
Misc. Fee: 48,000
==========
Total Cash Out: 128,000
8 monthly payment: 16,000
Monthly Amortization thru PAGIBIG:
30 yrs to pay: 5,529.27
25 yrs to pay: 5,827.91
20 yrs to pay: 6,321.25
15 yrs to pay: 7,210.66
10 yrs to pay: 9,098.91
5 yrs to pay: 10,466.46

No comments:
Post a Comment